Mortgage Payoff Calculator

Written byupdated

Regular extra amount added at the selected frequency.

Advanced options

One-time extra principal payment in the selected month.

Result

Baseline monthly payment

$1,936.32

Accelerated monthly payment

$2,136.32

Baseline payoff term (months)

300

Accelerated payoff term (months)

239

Months saved

61

Interest saved

$71,027.35

This result is informational only and is not professional advice.

Base interest cost$300,896.22
Interest saved$71,027.35

Base scenario

300 mo ? $1,936.32 / mo

With extra payment

239 mo ? $2,136.32 / mo

Balance trend

Month 1$279,441.01
Month 48$249,289.31
Month 95$210,027.00
Month 142$158,901.22
Month 189$92,327.33
Month 236$5,637.54

Schedule with extra payments

Long schedules are grouped for easier scanning

PeriodPaymentInterestPrincipalBalance
1-12$25,635.85$18,716.22$6,919.63$273,080.37
13-24$25,635.85$18,233.68$7,402.17$265,678.20
25-36$25,635.85$17,717.50$7,918.35$257,759.84
37-48$25,635.85$17,165.31$8,470.53$249,289.31
49-60$25,635.85$16,574.63$9,061.22$240,228.09
61-72$25,635.85$15,942.75$9,693.10$230,534.99
73-84$25,635.85$15,266.81$10,369.04$220,165.95
85-96$25,635.85$14,543.73$11,092.12$209,073.83
97-108$25,635.85$13,770.23$11,865.62$197,208.21
109-120$25,635.85$12,942.79$12,693.06$184,515.15
121-132$25,635.85$12,057.65$13,578.20$170,936.95
133-144$25,635.85$11,110.78$14,525.07$156,411.88
145-156$25,635.85$10,097.88$15,537.96$140,873.91
157-168$25,635.85$9,014.35$16,621.49$124,252.42
169-180$25,635.85$7,855.27$17,780.58$106,471.84
181-192$25,635.85$6,615.35$19,020.50$87,451.34
193-204$25,635.85$5,288.97$20,346.88$67,104.46
205-216$25,635.85$3,870.09$21,765.76$45,338.70
217-228$25,635.85$2,352.27$23,283.58$22,055.12
229-239$22,787.74$732.62$22,055.12$0.00

Related tools

Mortgage Calculator: Monthly Principal and Interest Payment

Estimate monthly mortgage payment, total interest, and total repaid for fixed-rate principal-and-interest scenarios.

Loan Payoff Calculator

See how extra payments pay off a personal loan early: monthly overpayments and a lump sum, a shorter term or a lower payment, the interest saved and a dated payment schedule.

Equal Principal Payment Calculator

Loan with equal principal payments and falling instalments: a full schedule of payment, interest, principal and balance, the formula with your numbers, a year-by-year comparison with an annuity, the month the payment drops below it, and an extra repayment.

Refinance Calculator

Compare your current loan or mortgage with a refinance: the new payment, interest before and after, the saving after closing costs, how many months the costs take to recover, and a table by term that shows when a lower payment costs more.

Amortization Schedule

See how each loan payment splits between interest and principal and what balance is left after it, with the year-by-year shift and the total interest over the term.

0% Financing or Cash Back Calculator

Compare 0% financing with taking the cash price and a loan: the hidden interest rate of a 0% offer, payments and interest on each side, a cash discount or markup as a percentage, different loan terms and a table by rate.

Useful links