Rent vs Buy Calculator

Written byupdated

A 13% refund on the price up to 2m roubles and on interest up to 3m roubles, if enough income tax was paid.

Advanced options

Valuation, insurance, registration and agent fees paid up front.

Result

Buyer's wealth: home minus loan plus savings

$275,572.00

Renter's wealth: investments

$165,612.00

Who is ahead at the end

the buyer is ahead by 109,960

Mortgage payment

$2,022.62

Home value minus the loan

$266,283.00

Verdict

buying is ahead from year 1 to the end of the horizon

Wealth year by year

Year     Home − loan     Buyer saves     Buyer wealth    Renter wealth
   1          95,577               0           95,577           88,991
   2         111,753               0          111,753           97,787
   3         128,556               0          128,556          106,353
   4         146,013               0          146,013          114,651
   5         164,155               0          164,155          122,641
   6         183,012              73          183,085          130,353
   7         202,618             873          203,491          138,393
   8         223,007           2,618          225,624          146,929
   9         244,216           5,393          249,608          155,991
  10         266,283           9,289          275,572          165,612

This result is informational only and is not professional advice.

Related tools

Mortgage Calculator: Monthly Principal and Interest Payment

Estimate monthly mortgage payment, total interest, and total repaid for fixed-rate principal-and-interest scenarios.

Investment Calculator

Investment calculator with monthly contributions: what you will have, how much to invest each month for a goal, how many years a goal takes, tax on gains, the result and income in today's money, and tables by year and by return.

Mortgage Payoff Calculator

See how extra mortgage payments shorten the loan and cut interest: monthly, quarterly or yearly overpayments and a one-off lump sum, with a comparison of a shorter term against a lower payment.

Refinance Calculator

Compare your current loan or mortgage with a refinance: the new payment, interest before and after, the saving after closing costs, how many months the costs take to recover, and a table by term that shows when a lower payment costs more.

Useful links